Rating Rationale
October 29, 2021 | Mumbai
Uflex Limited
Long-term rating upgraded to 'CRISIL A+/Stable'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1980 Crore
Long Term RatingCRISIL A+/Stable (Upgraded from 'CRISIL A/Stable')
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its long-term rating on the bank facilities of Uflex Limited (Uflex; part of Uflex group) to ‘CRISIL A+/Stable’ from 'CRISIL A/Stable' while reaffirming the short-term rating at ‘CRISIL A1’.

 

The upgrade is on account of higher than anticipated improvement in both the business risk profile and the financial risk profile. The improvement in business risk profile is reflected by increase in revenue by 20% in fiscal 2021 and operating margin improving to 20.3% from 14.7% in fiscal 2020. The increase in revenue was on account of increase in volumes as well as realization per unit sold. The volumes increased because group added new capacities across 5 different geographies namely Russia, Hungary, Poland, Egypt and Nigeria out of which the first 4 commenced operations in fiscal 2021 while Nigeria commenced operations in second quarter of fiscal 2022. The increase in realization and also the profitability of the group was supported largely by decline in raw material prices and increase in demand, providing a strong bargaining power to the packaging players including Uflex group.

 

The business risk profile is expected to continue to improve over the medium term with capacities in all the recently commenced operations reaching over 70% utilization within 6 months of operations thus providing significant operating leverage of the group. This will help group in achieving strong volume growth in FY22 compared to previous fiscal. However, because of the increase in raw material prices in last 3-4 months, the operating margin could be lower compared to previous fiscal, which would be a key monitorable over the medium term.

 

The financial risk profile is strong as is reflected in TOL/TNW of 1.13 times as on March 31, 2021 compared to 1.14 times as on March 31, 2020. This is despite significant increase in absolute level of debt availed for funding the capital expenditure undertaken by group in fiscal 2020 and 2021. Debt-to-EBIDTA also improved from 3.3 times as on March 31, 2020 to 2.2 times as on March 31, 2021. Despite expected debt funded capital expenditure over the medium term, the value of the metric is expected to remain around 2 times as the generation of EBIDTA from Nigerian capacity commencement and the ramp up in other capacities will offset the debt to be availed for funding recently announced Rs 1100 crore of capex in Feb, 2020. Debt protection metrics were also comfortable with interest coverage and NCAAD of 7.9 and 0.38 times respectively for fiscal 2021.

 

The ratings continue to reflect an established presence in the flexible packaging industry, diversified customer and product profiles, and a comfortable financial risk profile. These strengths are partially offset by working capital-intensive operations, subdued RoCE, and susceptibility to the cyclical and commoditized nature of the packaging films industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of Uflex and all its Indian and foreign subsidiaries, and step down subsidiaries and joint ventures, together referred to as the Uflex group, on account of operational, management and financial linkages among them.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the global flexible packaging industry: The Uflex group is one of the largest players in the flexible packaging industry with a strong market presence in both the domestic and overseas markets through subsidiaries in Egypt, Dubai, Mexico, USA, Russia, Poland, Hungary and Nigeria. Revenue of the group was Rs 8849 crore in fiscal 2021 as against Rs 7393 crore in the fiscal 2020.

 

Diversified product and customer profiles: The group has a presence throughout the value chain in flexible packaging. It provides complete end-to-end packaging solutions ranging from , flexible packaging intermediate products (packaging machines, holograms, inks & adhesives, cylinders)  to end or final products (packaging films, multilayer laminates and liquid packs). Over the years, it has developed a reputed and diversified customer base, catering to leading players in the packaging films, flexible packaging and FMCG (fast-moving consumer goods) industries. Also, customer concentration risk is low.

 

Comfortable financial risk profile: The capital structure was comfortable with the gearing at 0.73 times and 0.78 times and as on March 31, 2021, and March 31, 2020, respectively. The increase in gearing ratio was on account of debt availed to fund its large capital expenditure of around Rs 3000 crore undertaken for expanding capacities in Russia, Nigeria, Poland and Hungary during fiscal 2019 and 2020. Debt protection metrics were strong, with interest coverage ratio and net cash accrual to adjusted debt at 7.9 times and 0.3 times respectively for fiscal 2021.

 

Weaknesses:

Working capital-intensive operations: Gross current assets were 192 days, driven by debtors of 101 days and inventory of 60 days, as on March 31, 2021. Working capital requirement is partially supported by credit of 70-100 days from suppliers.

Cyclical and commoditized nature of the packaging films industry: The BOPP (biaxially-oriented polypropylene) and BOPET industry is cyclical. Product realizations have fluctuated in the past, depending on the demand-supply gap. Moreover, the industry has a tendency to add large capacities when there is an improvement in prices, resulting in overcapacity and hence, pressure on realizations. Also, because of the commoditized nature of the packaging business, players have little scope for passing on increase in raw material costs (accounting for 65-75% of net sales), making them highly susceptible to volatility in raw material prices. Thus, the operating margin is susceptible to fluctuations in both product realizations and input costs.

Liquidity: Strong

Liquidity is strong as reflected by healthy cash accrual generation expected to be generated over Rs 1400 crore on an annual basis going ahead against term debt repayments in the range of Rs 400-500 crore for the next 2 fiscals. In fiscal 2021, group generated cash accrual of Rs 1285 crore against repayments of Rs 219 crore.

 

Group also had healthy unencumbered cash balance of Rs 576 crore as on March 31, 2021 which increased from Rs 340 crore as on March 31, 2020. Bank limits in India were utilized at around 67% for last 9 months ending May, 2021. Current ratio was at 1.56 times as on March 31, 2021.

Outlook: Stable

CRISIL believes the Uflex group will continue to benefit from its established market position in the packaging industry and a comfortable financial risk profile over the medium term.

Rating Sensitivity Factors

Upward factors

  • Net debt levels of the Uflex group progressively reducing to Rs. 3000 crore over next 18 months
  • Continuous improvement in business performance with no time or cost overruns on new project

Downward Factors

  • Lower-than-expected cash accrual on account of reduction in the operating margin or weaker demand
  • Net debt levels of the Uflex group increasing to over Rs. 4000 crore and sustaining at that levels over next 18 months

About the Group

Promoted and founded in 1985 by Mr Ashok Chaturvedi, the Uflex group offers end-to-end flexible packaging solutions including films (BOPET, BOPP, CPP [cast polypropylene]  and metallised), flexible laminates, holographic films, aseptic liquid packaging, packaging and printing machines, and inks and adhesives, catering mainly to the FMCG industry. The company is headquartered at Noida, Uttar Pradesh, and has manufacturing facilities in India, Dubai, Mexico, Russia, Egypt, Poland, Hungary, Nigeria and the US.

Key Financial Indicators – (Consolidated)

Particulars

Unit

Fiscal 2021 (Actual)

Fiscal 2020 (Actual)

Revenue

Rs crore

8849

7393

PAT

Rs crore.

844

371

PAT margin

%

9.5

5.0

Adjusted debt/adjusted Networth

Times

0.73

0.78

Interest coverage

Times

7.94

4.86

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue

size

(Rs.Crore)

Complexity Level

Rating assigned with outlook

NA

Long Term Loan

NA

NA

May 2030

884.42

NA

CRISIL A+/Stable

NA

Fund-Based

Facilities

NA

NA

NA

400.0

NA

CRISIL A+/Stable

NA

Non-Fund Based Limit

NA

NA

NA

375.0

NA

CRISIL A1

NA

Proposed fund based bank limits

NA

NA

NA

309.78

NA

CRISIL A+/Stable

NA

Working Capital Demand Loan

NA

NA

NA

10.80

NA

CRISIL A+/Stable

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Uflex Ltd

Full consolidation

Holding company

USC Holograms Pvt Ltd

Full consolidation

Subsidiary

UFLEX Packaging Inc.

Full consolidation

Subsidiary

Flex Middle East FZE

Full consolidation

Subsidiary

Flex Films Europa Sp. Z.o.o.

Full consolidation

Subsidiary

Flex Films (USA) Inc

Full consolidation

Subsidiary

UFlex Europe Ltd

Full consolidation

Subsidiary

Flex P. Films Egypt S.A.E.

Full consolidation

Subsidiary

Flex Films Rus LLC

Full consolidation

Subsidiary

Flex Films Africa Pvt Ltd

Full consolidation

Subsidiary

UPET Holdings Ltd

Full consolidation

Subsidiary

Upet (Singapore) Pte Ltd

Full consolidation

Subsidiary

Flex Films Europa KFT

Full consolidation

Subsidiary

Flex Americas S.A. de C.V.

Full consolidation

Subsidiary

Flex Chemicals (P) Ltd LLC

Full consolidation

Subsidiary

Digicyl Pte Ltd

Full consolidation

Joint Venture

Digicyl Ltd

Full consolidation

Joint Venture

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1605.0 CRISIL A+/Stable   -- 02-11-20 CRISIL A/Stable 14-05-19 CRISIL A/Stable   -- --
      --   -- 18-08-20 CRISIL A/Watch Developing   --   -- --
      --   -- 28-05-20 CRISIL A/Watch Developing   --   -- --
      --   -- 24-02-20 CRISIL A/Watch Developing   --   -- --
Non-Fund Based Facilities ST 375.0 CRISIL A1   -- 02-11-20 CRISIL A1 / CRISIL A/Stable 14-05-19 CRISIL A1   -- --
      --   -- 18-08-20 CRISIL A1/Watch Developing   --   -- --
      --   -- 28-05-20 CRISIL A1/Watch Developing   --   -- --
      --   -- 24-02-20 CRISIL A1/Watch Developing   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Fund-Based Facilities 83.25 CRISIL A+/Stable
Fund-Based Facilities 60 CRISIL A+/Stable
Fund-Based Facilities 45.11 CRISIL A+/Stable
Fund-Based Facilities 18.3 CRISIL A+/Stable
Fund-Based Facilities 35 CRISIL A+/Stable
Fund-Based Facilities 20.95 CRISIL A+/Stable
Fund-Based Facilities 27 CRISIL A+/Stable
Fund-Based Facilities 78.5 CRISIL A+/Stable
Fund-Based Facilities 4.3 CRISIL A+/Stable
Fund-Based Facilities 27.59 CRISIL A+/Stable
Long Term Loan 40 CRISIL A+/Stable
Long Term Loan 70 CRISIL A+/Stable
Long Term Loan 100 CRISIL A+/Stable
Long Term Loan 98.73 CRISIL A+/Stable
Long Term Loan 128.86 CRISIL A+/Stable
Long Term Loan 89.7 CRISIL A+/Stable
Long Term Loan 36.16 CRISIL A+/Stable
Long Term Loan 30.18 CRISIL A+/Stable
Long Term Loan 129.08 CRISIL A+/Stable
Long Term Loan 50 CRISIL A+/Stable
Long Term Loan 86.71 CRISIL A+/Stable
Long Term Loan 25 CRISIL A+/Stable
Non-Fund Based Limit 114.75 CRISIL A1
Non-Fund Based Limit 93.23 CRISIL A1
Non-Fund Based Limit 14.61 CRISIL A1
Non-Fund Based Limit 12.8 CRISIL A1
Non-Fund Based Limit 15 CRISIL A1
Non-Fund Based Limit 25 CRISIL A1
Non-Fund Based Limit 20 CRISIL A1
Non-Fund Based Limit 12.41 CRISIL A1
Non-Fund Based Limit 15 CRISIL A1
Non-Fund Based Limit 52.2 CRISIL A1
Proposed Fund-Based Bank Limits 309.78 CRISIL A+/Stable
Working Capital Demand Loan 2.7 CRISIL A+/Stable
Working Capital Demand Loan 3.3 CRISIL A+/Stable
Working Capital Demand Loan 2 CRISIL A+/Stable
Working Capital Demand Loan 1.4 CRISIL A+/Stable
Working Capital Demand Loan 1.4 CRISIL A+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Devansh Jain
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Devansh.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html